Whenever some of the cash is not needed to carry out the business plan, that excess portion of total cash is treated as paid out as pseudo dividend.
1. Projected PDC out five years assuming that a “surplus cash” account “plugs” the balance sheet (catching all remaining cash).
2. Calculate pseudo dividends by making sure that required investments in working capital do not include surplus cash.
3. Discount the resulting pseudo dividends to get a value for the venture’s equity ownership.